Schedules
Finishes Overview | |||||
Material | Product | Color | Size | Unit Price | Total Price |
Laminate Wood Flooring | Lumber Liquidators #10010531 | African Mahogany | 5 ¼” X 12mm | $2.59 per square foot | $1,207.41 |
Carpet Tiles | Berkshire #202688409 | Pale Straw | 24” X 24” | $3.79 per square foot | $1,750.98 |
Countertops | Aero #JO01112 | Stainless Steel | 120” X 25” | $1445 each | $2,890 |
Paint | Behr Ultra #UL20011 | Eggshell | 1 Gallon | $31.98 each | $63.96 |
Behr Ultra #UL23011 | Polar Drift | 1 Gallon | $32.98 each | $65.96 | |
Upholstery | Bliss by West Elm #664192316 #664191946 | Gravel | 10.5 Square yards for a couch and a chair | $13.99 per square yard | $440.69 |
Finish Schedule | ||||
Room | Floor | Walls | Ceiling | Countertop |
Reception Area | Lumber Liquidators – African Mahogany #10010531 | Behr Ultra – Eggshell #UL20011 | 2’ by 2’ square ceiling tiles with florescent lighting | Aero – Stainless Steel #JO01112 |
Advising Office | Berkshire – Carpet Tiles #202688409 | Behr Ultra – Polar Drift #UL23011 | 2’ by 2’ square ceiling tiles with florescent lighting | N/A |
Conference Room | Berkshire – Carpet Tiles #202688409 | Behr Ultra – Polar Drift #UL23011 | 2’ by 2’ square ceiling tiles with florescent lighting | N/A |
Materials
Material: Laminate Wood
Company: Lumber Liquidators
Product Number: #10010531
Color: African Mahogany
Species: Mahogany
Form: Plank
Size: 5 ¼” by 12 mm
Gloss Level: High gloss
Finish: Warm glow
Edge Detail: Square edge/square ends
Space Used: Reception area
Sustainability:
Made of all laminate wood, durable, moisture barrier
Installation Method: Float, easy click
Installation Location: On ground level
Care
Follow regular maintenance. Sweep, dust or vacuum to remove any dirt from the floor and prevent scratches.
Use a damp cloth to blot spills as soon as they happen. Never allow liquids to stand on the floor.
Periodically clean the floor with cleaning products made specifically for laminate flooring.
Do not wash or wet mop the floor with soap, water, oil-soap detergent.
Do not use steel wool, abrasive cleaners or strong chlorinated cleaners.
Do not use any type of buffing or polishing machine.
Calculations
Cost: $2.59 per Square Foot
Reception Area – 11’-6” X 36” = 414 Square Feet
(10% additional)
Required Square Footage: 414 Sq. Ft. + 41.4 Sq. Ft. (10%, rounds to 42 Sq. Ft.)
Total Square Footage: 456 Square Feet
21.19 Sq. Ft. per box. 456/21.19 = 21.5
22 Boxes = 21.19 x $2.59 = $54.88 x 22 = $1,207.41
Total Cost: $1,207.41
Material: Carpet
Company: Berkshire
Product Number: #202688409
Color: Pale Straw
Collection: Simply Seamless
Product Type: Carpet Tiles
Dye Method: Solution dyed continuous filament
Fiber: Polyester, 100% Recycled
Backing: 100% recycled felt attached cushion backing, eco fiber cushion
Tufted Weight: 70.0
Warranty: 10 year manufacturer warranty
Space Used: Advising offices and conference room
Sustainability
Recyclability: 100% recyclable
Environmental Guarantee: Reduce waste, no glue, no tacks, no tapes, no odor
Installation: Place the squares on the floor tightly together. Cut pieces if necessary to the edge of the wall.
Care
Blot all liquid spills instead of rubbing. Rinse with clean water.
Can pull carpet tiles up for thorough cleaning. Allow carpet to dry before putting it back.
Vacuum with beater bar. Go over each tile several times for best effect.
Using clean hot water is the preferred method.
Dilute vinegar by 50% with water and blot the spot with a clean towel. Thoroughly flush the area with water to remove the remaining solution.
Calculations
Cost: $3.79 per Square Foot
Advising Offices – 10’ x 12’ = 120 Sq. Ft. x 2 = 240 Sq. Ft.
Conference Room – 15’ x 12’ = 180 Sq. Ft.
(10% addition)
Required Square Footage: 240 Sq. Ft. + 180 Sq. Ft. + 42 Sq. Ft. (10% additional)
Total Square Footage: 462 Square Feet
40 Square Feet per case. 462/40 = 11.55 cases. 12 cases will be needed.
462 Sq. Ft. x $3.79 per Sq. Ft.
Total Cost: $1,750.98
Material: Countertops
Company: Aero
Product Number: #JO01112
Color: Stainless Steel
Edge: Bullnose edge
Thickness: 1 ¼”
Finish: Polished surface, mirror finish
Space Used: Countertop behind the receptionist’s desk and coffee bar
Sustainability
Recyclability: 100% recyclable
Durable, not as easy to scratch the surface, corrosion resistance.
Fire and heat resistance.
Strict hygiene conditions, safe for food preparation. Resistant to grow or absorb bacteria.
Installation: The sheet of stainless steel will be placed upon the cabinetry in the reception area and on the coffee bar. The sheet will have a backsplash that will be attached to the wall. The sheet will also be attached to the cabinetry on which it is placed on top of.
Care
Water and a cloth for routine cleaning is the least risky option. Dry towel or cloth or prevent water spots.
Mild detergent and warm water will prevent staining and spotting.
Glass cleaner or household ammonia will get rid of fingerprints. Rinse thoroughly and towel dry.
Stainless steel cleaner can minimize scratching and remove stains. Rinse thoroughly and towel dry.
Calculations
Cost: $1445 per unit
Reception Room Surfaces – Two 120” by 24” areas. 10 ft. x 2 ft.
Required Square Footage: 20 Sq. Ft.
Two surfaces needed. $1,445 x 2.
Total Cost: $2,890
Material: Paint
Company: Behr
Product Number: #UL20011
Color: Eggshell
Color Family: Grays
Species: Premium Plus Ultra Collection
Paint Type: 100% Acrylic latex paint
Form: Liquid filled container
Size: 1 Gallon
Gloss Level: Polished
Space Used: Reception area
Sustainability
Limited lifetime warranty.
Low VOC paint and primer, performance driven paint.
Nanoguard technology provides excellent stain removal and resistance. Water and scuff resistance.
Installation: Tape off selected area and apply with a brush or roller.
Care
Be sure to choose a non-abrasive cleaner. Avoid ammoniated products.
Mild, soapy water.
Calculations
Cost: $31.98 per gallon
Reception Area – 11’-6” x 36’ room
11’6” x 10 (height of wall) x 2 = 115’ x 2 (two side walls) = 230 Sq. Ft.
36’ x 10 = 360 Sq. Ft.
2’ (small part of wall closing in the area) x 10 = 20 x 2 (two side walls) = 40 Sq. Ft.
4’ (small part of wall closing in the area) x 10 = 40 Sq. Ft.
Required Square Footage: 230’ + 360’ + 40’ + 40’
Total Square Footage: 670 Square Feet
400 Square feet in a gallon. 670/400 = 1.675 containers.
Two containers needed. $31.98 x 2.
Total Cost: $63.96
Material: Paint
Company: Behr
Product Number: #UL23011
Color: Polar Drift
Color Family: Blues
Species: Premium Plus Ultra Collection
Paint Type: 100% Acrylic latex paint
Form: Liquid filled container
Size: 1 Gallon
Gloss Level: Satin
Space Used: Advising offices and conference room
Sustainability
Limited lifetime warranty.
Low VOC paint and primer, performance driven paint.
Nanoguard technology provides excellent stain removal and resistance. Water and scuff resistance.
Installation: Tape off selected area and apply with a brush or roller.
Care
Be sure to choose a non-abrasive cleaner. Avoid ammoniated products.
Mild, soapy water.
Calculations
Cost: $32.98 per gallon
Advising Office – 12’ x 10’ = 120 Sq. Ft. x 2 (two offices) = 240 Sq. Ft.
Conference Room – 12’ x 15’ = 180 Sq. Ft.
Required Square Footage: 240 Sq. Ft. + 180 Sq. Ft.
Total Square Footage: 420 Square Feet
400 square feet in a gallon. 420/400 = 1.05 containers.
Two containers needed. $32.98 x 2.
Total Cost: $65.96

Material: Upholstery
Company: West Elm
Product Number: #664192316 #664191946
Color: Gravel
Type: 100% linen
Size: 10.5 square yards for a sofa and a chair
Space Used: A pair in each advising office and the reception area
Sustainability
Recyclability: 100% recyclable
Durable and easy to clean fabric.
Installation
Assembled upon arrival. In-home delivery.
Care
Spot clean with a damp cloth or sponge. Blot to remove excess water. Air dry.
Blot spills immediately with a clean towel or sponge.
Vacuum crevices.
Calculations
Cost: $13.99 per square yard
6’-6” x 3’ x 3’ = 58.5 square feet / 9 = 6.5 square yards for the sofa.
4’ x 3’ x 3’ = 36 square feet / 9 = 4 square yards for the chair.
10.5 square yards for one sofa and one chair. There are three pairs in the space.
Required Square Yards: 10.5 square yards x 3 (for each pair)
Total Square Yards: 31.5 square yards
$13.99 x 31.5.
Total Cost: $440.69
Final Calculations
Material | Total Cost |
Laminate Flooring | $1,207.41 |
Carpet Tiles | $1,750.98 |
Stainless Steel | $2,890.00 |
Paint | $63.96 |
Paint | $65.96 |
Upholstery | $440.69 |
Project Total = $6,419.00 |